PROCEEDS TO PRODUCTION 6,171,660 658,050 6,829,710 SALES FEES SALES COMMISSION MARKET CHARGE TOTAL SALES FEES 582,863 7.5% 150,000 732,863 Lisa Wilson at Parlay/GK Films OTHER FEES WITHHOLDING TAXES (WHT) COLLECTION ACOUNT (CAM) RESIDUALS TOTAL OTHER FEES 77,715 77,715 233,145 388,575 1%

by the Lloyd's of London.) This guarantees delivery of the picture on budget and schedule. REVENUE SOURCES: FOREIGN SALES Our foreign sales agent Lisa Wilson at Parlay / GK Films has already made substantial foreign sales, exceeding her initial pre-sale projections by 10%. Current foreign sales are $4,38

by the Lloyd's of London.) This guarantees delivery of the picture on budget and schedule. REVENUE SOURCES: FOREIGN SALES Our foreign sales agent Lisa Wilson at Parlay / GK Films has already made substantial foreign sales, exceeding her initial pre-sale projections by 10%. Current foreign sales are $4,38