uce, distribute and manage, together. in the original model, i projected.... YEAR ONE COSTS: STAFFING $360,000 ceo, biz/ dev and sales (based on half Me) 120,000 coo, original content (bawd on haw rale) 120,000 head-of-production, original content (based on half rate) 120,000 ORIGINAL CONTENT TEAM