25+ 30+ 1 2 4 6 10 EBITDA • Assumes 5 clinics closed. • (1) No Acquisitions • (2) Second Financing assumed plus acquisitions Management: Robert Goldsamt: Chairman — Acting CEO — Founder Health Mgmt Ind. Steven Shnur MD - CEO - Has run Elite for 10 years Perry Krichmar MD — COO — Has run Elite for 10