05,320 Total Investor Return 49% 114% 236% 487% kr a.2 1/4:7. ire ,./;In EFTA00810546 a .. intsire:130C4 Cash Flow - Receipt Assu mptions Domestic Box Office (DBO) > US thcatrical rcicasc projected 3-6 months following completion. Performance scenarios arc based on the low, average, high and home run do

ed Film 1 Animated Film 2 Animated Film 3 Animated Film 4 Animated Film 5 Animated Film 6 Jan-19 Mar-20 May-21 Nov-22 Jul-23 Aug-24 Domestic Box Office $50.0 $90.0 $125.0 $100.0 $125.0 $75.0 Foreign Box Office 75.0 103.5 162.5 125.0 187.5 112.5 Worldwide Box Office $125.0 $193.5 $287