4.118 104.794 107.427 Tax rate 21.7% 24.8% 24.5% 24.0% Net margin 23.7% 23.8% 24.7% 26.6% Total dobl 25.060 25.060 25,060 24.060 Total IiabiWies 55,880 54,456 53,651 52.466 Return on assets (ROA) 9.9% 9.8% 10.2% 11.1% Shareholders' equdy 49,765 49,882 51,142 54261 Return on equity