Future Costs 8 Contingency Remaining Distributions $ 13,250.000 $ 24.063.491 $ 2250.000 $ 404.943 460.094 $ 21.539 936 11/1/131 Initial Equay $ 7.000.000 2/11/11 Net Sale of Retail Units $ 6.980.432 10/29/13 Net Sale of Unit 82 9.120.735 8/5/13 Net Sale of Unit 83 8.849,984 712

rojected Returns - 2/6/f4 21 East 26th St. New York. NY Gross SF 35,280 Sellable Sr 28,124 Cost of Real Estate S 13250.000 2111/111 Initial Equay S 7.000.000 2/11/11 Cost of Project Hard. Soft. Financing & Interest Costs S 24.083.491 Net Sale of Retail Units S 6.980.432 10/29/13 Init

ax expenses for the yeas ended December 31, 2014 and 2013, cornmeal; tie loaceving 2014 2013 sr. anent — — Deferred 336,974 — 336,974 — 13. Equay (a) Share Waal - As of December 31, 2014, capital pods k ropreeented by SI 53.475,343 common share* (47,378.973 common shares as Cl DeCember 31. 20

ls $6,208,898.67 $6.209,899.67 8,229.05 8 229 05 Market Value with Accruals 66,218,128.72 $5.218.128.72 JP Morgan Other Alleimrive AsserS Equay _Cash Fixed roomy Page 2 of 31 Confidential Treatment Requested by JPMorgan Chase CONFIDENTIAL JPM-SDNY-00049265 SDNY_GM_00318463 EFTA015218

ided for as l8 month punt when mailable Kelm to Equity Research Ramp soction for research ratings on client holdings ilapplicabk Nose C indicates Equay covered hi lPhISI Equity Holdings to Alphabetical Order Oitionian Oi.ap Oatawizr Anwar rag Ow** Chmes Airbag tints? Urn 0~1111/041 far tam