BREAK --- Pro Forma NOI Operating Expenses ltem PSh* Year 1 Utilities Heat $0.00 $0 Gross Potential Income (GPI) $45.21 $577,344 Electric $0.00 $0 Water and Sewer $0.15 $1,915 - Vacancy and Collection Loss $0.00 $0 Total Utilities $0.15 $1,915 Maintenance = Net Rent Revenue $45.21 $577,344 Landscaping S074 $9,4

1307839 OBJECTIONS TO TITLE: SEARCH #:19-J-9359 1. Subject to any state of facts an accurate Survey may show. 2. Subject to any Tax assessments, Water and Sewer charges, if any. 3. Subject to the rights of tenants or persons in possession, if any. 4. Subject to all Covenants and Restrictions, Reservations

9350 3 OBJECTIONS TO TITLE: SEARCH #:19-J-9359 1. Subject to any state of facts an accurate Survey may show. 2. Subject to any Tax assessments, Water and Sewer charges, if any. 3. Subject to the rights of tenants or persons in possession, if any. 4. Subject to all Covenants and Restrictions, Reservations