WTAS ALIPHCOM - COMMON EQUITY VALUATION REPORT As of June 20. 2011 CONTINUED • Expected Return 6i Bloomberg • Volatility 6o Capital IQ and Bloomberg • Adjustment for lack of Discussions with management, historical financials, and marketability 63 pre-IPO and Restricted Stock studies CONFIDENTIAL I WTAS LLC 100 EFTA00307495