Amendment No. 3 to Form S-1 Table of Contents INDEX TO FINANCIAL STATEMENTS Albertsons Companies, Inc. Audited Consolidated Financial Statements Report of Independent Registered Public Accounting Firm F-2 Balance Sheet as of June 23. 2015 F-3 Notes to the Balance Sheet F-4 AB Acquisition Unaudited Interim Condensed Consolidated Financial Statements Condensed Consolidated Balance Sheets F-5 Condensed Consolidated Statements of Operations and Comprehensive Loss F-6 Condensed Consolidated Statements of Cash Flows F-7 Notes to the Condensed Consolidated Financial Statements F-8 Audited Consolidated Financial Statements Report of Independent Registered Public Accounting Firm F-26 Consolidated Balance Sheets F-27 Consolidated Statements of Operations and Comprehensive (Loss) Income F-28 Consolidated Statements of Cash Flows F-29 Consolidated Statements of Members' (Deficit) Eauity F-31 Notes to Consolidated Financial Statements F-32 Safeway Audited Consolidated Financial Statements Report of Independent Registered Public Accounting Firm F-89 Consolidated Statements of Income F-90 Consolidated Statements of Comprehensive (Loss) Income F-91 Consolidated Balance Sheets F-92 Consolidated Statements of Cash Flows F-93 Consolidated Statements of Stockholders' Equity F-95 Notes to Consolidated Financial Statements F-97 NAI Audited Combined Financial Statements Report of KPMG I I P Independent Auditors F-147 Combined Balance Sheets F-148 Combined Statements of Operations and Comprehensive Income (I tint F-149 Combined Statements of Parent Company Deficit F-150 Combined Statements of Cash Flows F-151 Notes to Combined Financial Statement F-152 United Audited Consolidated Financial Statements Report of McGladrev LLP Independent Auditors F-186 Balance Sheet F-187 Statements of Comprehensive Income F-188 Statements of Members' Equity F-189 Statements of Cash Flows F-190 Notes to Financial Statements F-191 F-1 WM ,.sec go% Arclus 'Agar data 16469 7 2 4100 1 193 1 2 5 1 5 33 5 826.d900395dsIa.htm11014'20159:03:02AM1 CONFIDENTIAL - PURSUANT TO FED. R. GRIM. P. 6(e) CONFIDENTIAL DB-SDNY-0081749 SDNY_GM_00227933 EFTA01382405