TiId Hut Roof Replacement Initial Budget Gary : Date: JEE: Date: ,aExtic $53,620.00 — Total 18 Au 2010 Grou Phase Pean-90. 2tt Via Price $hippinq 01 Direct Expenses 01-045 Cut & Patch 80 hrs $20.00 $0.00 $0.00 $1,600.00 01-522 Temporary Enclosures/Safety 1 tot $500.00 $0.00 $0.00 $500.00 01-610 Material Handling 40 hrs $25.00 $0.00 $0.00 $1,000.00 01.624 Construction Cleaning 16 hrs $20.00 $0.00 $0.00 $320.00 01.645 Expendables 1 tot $500.00 $0.00 $0.00 $500.00 01-665 Equipment Operation 24 hrs $25.00 $0.00 $0.00 $600.00 01-900 Misc. EY:I:tenses 1 tot $500.00 $0.00 $0.00 $500.00 Division Total $5,020.00 02 Sltework 02-050 Demolition 80 hrs $20.00 $0.00 $0.00 $1,600.00 02-150 Shoring / Staging 1 tot $5,000.001 $0.00 $0.00 $5,000.00 02-200 Walls I Pads 1 tot $2,000.00 $0.00 $0.00 $2,000.00 Division Total $8,600.00 06 Wood 06-050 Fasteners 1 tot $1,500.00 $0.00 $0.00 $1,500.00 Division Total $1,500.00 07 Moisture / Thermal 07-412 Roofing Assembly 2000 sft $10.00 $0.001 $0.00 $20.000.00 Division Total $20,000.00 09 Finishes 09-510 Bamboo Ceilings 2000 sft $3.00 $0.00 $0.00 $6.000.00 09-920 Painting 1 tot $2,500.00 $0.00 $0.00 $2,500.00 Division Total $8,500.00 16 Electrical 16-000 Electrical Complete 1 tot $10,000.00 $0.00 $0.00 $10,000.00 Division Total $10,000.00 Total $53,620.00 Page toil EFTA00731669