5
Shared Docs
5
Same-Page
5 / 5
Mentions
=lt;3x EBITDA range, it is in fact a relevant data point and an =ndependent look at value. 6. One other note that is relevant to us, is =hat when Elite Models in Europe contacted us with an interest in buying =he company, Faith told me to relay to them that they would not =ontemplate selling to Elite for
$13.1 Million. 3. The past three comparable transactions for =ompanies in this market average an enterprise value at —10x multiple of =BITDA a. Wilhelmina: 7x (average meaningful trading =ultiple since 2010) b. Creative Artists Agency: 10x (TPG =cquisition, 2014) c. IMG: 13x (WME acquisition, =013)
=It;3x EBITDA range, it is in fact a relevant data point and an =ndependent look at value. 6. One other note that is relevant to us, is =hat when Elite Models in Europe contacted us with an interest in buying =he company, Faith told me to relay to them that they would not =ontemplate selling to Elite for
$13.1 Million. 3. The past three comparable transactions for =ompanies in this market average an enterprise value at —10x multiple of =BITDA a. Wilhelmina: 7x (average meaningful trading =ultiple since 2010) b. Creative Artists Agency: 10x (TPG =cquisition, 2014) c. IMG: 13x (WME acquisition, =013)
=It;3x EBITDA range, it is in fact a relevant data point and an =ndependent look at value. 6. One other note that is relevant to us, is =hat when Elite Models in Europe contacted us with an interest in buying =he company, Faith told me to relay to them that they would not =ontemplate selling to Elite for
$13.1 Million. 3. The past three comparable transactions for =ompanies in this market average an enterprise value at - 10x multiple of =BITDA a. Wilhelmina: 7x (average meaningful trading =ultiple since 2010) b. Creative Artists Agency: 10x (TPG =cquisition, 2014) c. IMG: 13x (WME acquisition, 2013)
he <3x EBITDA range, it is in fact a relevant data point=and an independent look at value. 6. = One other note t=at is relevant to us, is that when Elite Models in Europe contacted us with=an interest in buying the company, Faith told me to relay to them that they would not contemplate selling to Elite for
llion. 3. = The past three c=mparable transactions for companies in this market average an enterprise va=ue at - 10x multiple of EBITDA a. =nbsp; Wilhelmina: 7x (=verage meaningful trading multiple since 2010) b. =nbsp; Creative Artist= Agency: 10x (TPG acquisition, 2014) c. =nbsp; IMG: 13x (WME a=quisi
he <3x EBITDA range, it is in fact a relevant data point=and an independent look at value. 6. = One other note t=at is relevant to us, is that when Elite Models in Europe contacted us with=an interest in buying the company, Faith told me to relay to them that they would not contemplate selling to Elite for l
illion. 3. = The past three c=mparable transactions for companies in this market average an enterprise va=ue at —10x multiple of EBITDA a. =nbsp; Wilhelmina: 7x (=verage meaningful trading multiple since 2010) b. =nbsp; Creative Artist= Agency: 10x (TPG acquisition, 2014) c. =nbsp; IMG: 13x (WME a=quisi
Entities connected to both Elite Models and Wilhelmina

Jeffrey Epstein
PERSON
Marc Rich
PERSON
Elite
PERSONChris Lawler
PERSON
Richard Kahn
PERSONFaith
PERSONNeale Attenborough
PERSONTTM EBITDA
ORGANIZATIONTyler Shean
PERSONOpenGate Capital
ORGANIZATION
Lesley Groff
PERSON
Lindsay Lohan
PERSON
Ralph Lauren
PERSONHBRK Associates
ORGANIZATION
Milan
LOCATIONMaria Farmer
PERSON
Halle Berry
PERSON
Barbara Walters
PERSON
George W. Bush
PERSON
Hilton
ORGANIZATION