Epstein Secrets

Ex4gbit-1.0.9 PWRWAG_LLPDrafL12/20/16 AMENDED AND RESTATED AGREEMENT AMONG PRINCIPALS dated as of July 13, 2007 [ ], 2016 among LEON D. BLACK, MARC J. ROWAN, JOSHUA J. HARRIS, BLACK FAMILY PARTNERS, M., MJR FOUNDATION LLC, MJILPARTNERS, AP PROFESSIONAL HOLDINGS, M., and BRH HOLDINGS,

as of July 13, 2007 [ ], 2016 among LEON D. BLACK, MARC J. ROWAN, JOSHUA J. HARRIS, BLACK FAMILY

$ $ $ 257,141 992,859 0 0 Fund VI GP $1,250,00 $ $ $ 0 0 0 0 Apollo Value $ $ 173,105 $ 173,105 $ 307,578 Advisors, 346,212 Apollo SOMA $ $ 197,500 $ 197,5(10 $ 95,000 Advisors, 310,000 4 Excluded Asset is limited to distributions (and related allocations of income and loss)

' Management Co. Taxable Income AOGOunership C142' Management Co.17 - Leon Black Incentive Co. Taxable Income AOGOwnership %41 Incentive Co. 11- Leon Black°' Total Taxable Income-Leon Black Total Taxable Income Total DM Mutable Income Character Ordinary Net Portfolio Preferential Total 2015 (FY

Leon Black Direct Interest Tax Estimate _ FY Projected APOI

ors VI • 162.829 758 149 3.868.998 • • 4.032.734 Apollo VII, 42.579 195.733 5.161 0.520.687) (693.102) (146.610) (90.289) (2207.212) Apollo SOMA 124 1,3.621 11.577 006.347) (69.007) (4.322) (21.034) (18431) 12()1, Co•Intei tors 514.789 • 81.694 79.164 (6.319) (46.423) 622.905

APOLLO Leon Black Q4 Tax Estimate December 7, 2015 Confidential - Not for distribution, in whole or in pan, without the express consent of Apollo Global hlanagenten

APOLLO Leon Black Q4 Tax Estimate December 7, 2015 Confidential

om Ion VI 162.829 758 149 3.868.998 • . 4.032.734 Apollo VII, 42.579 195.733 5.164 (1.520.687) 1693.1021 (146610) (90.D19) (2207.212) Apollo SOMA 124 113.6- 11.577 (106347) (69.037/ (4.322) 01.064) (1 8.431) COF IIICo4oles tura 514.789 81.694 79.164 (6319) (46423) 622.905 Fel Co