Epstein Secrets

atthew Bishop Rune Bjerke Kurt Bjorklund Jerry Black Brent Blair Franck Blais Mario I. Blejer Chai

pe AB SKF Nike Inc. Australian Broadcasting Corporation - ABC Television Havas Worldwide Confederation of Dutch Trade Unions EQT Partners AB Hewlett-Packard Company Nomura International Plc USA USA Netherlands Sweden USA Australia USA Netherlands Sweden USA United Kingdom Embassy of Mexico Switzerla

ibit N: Option Pricing Method Overview Analysis Black-Scholes Model Black-Scholes Model Assumptions A

ola Solutions, Inc. primarily provides products and services to enterprise and government sectors. 6 As of July 1, 2010, Palm, Inc. was acquired by Hewlett-Packard Company. CONFIDENTIAL I VVTASLLC 15 EFTA00307410 EXHIBIT D Economic Overview ALIPHCOM — COMMON EQUITY VALUATION As of June 20, 2011 16 EFTA00307411

ibit N: Option Pricing Method Overview Analysis Black-Scholes Model Black-Scholes Model Assumptions A

ola Solutions, Inc. primarily provides products and services to enterprise and government sectors. 6 As of July 1, 2010, Palm, Inc. was acquired by Hewlett-Packard Company. CONFIDENTIAL I VVTASLLC 15 EFTA00307309 EXHIBIT D Economic Overview ALIPHCOM — COMMON EQUITY VALUATION As of June 20, 2011 16 EFTA00307310

ibit N: Option Pricing Method Overview Analysis Black-Scholes Model Black-Scholes Model Assumptions A

ola Solutions, Inc. primarily provides products and services to enterprise and government sectors. 6 As of July 1, 2010, Palm, Inc. was acquired by Hewlett-Packard Company. CONFIDENTIAL I VVTASLLC 15 EFTA00307208 EXHIBIT D Economic Overview ALIPHCOM — COMMON EQUITY VALUATION As of June 20, 2011 16 EFTA00307209