Epstein Secrets

1 32.3% 0.78 CPSE:GN ON Store Nord A.'S 133 1,830 47 0 40.0% 1.31 PLT Planlronics. Inc. 137 1,659 0 0 22.1% 1.37 RIMM Research In Motion Limited 1.14 13,774 0 0 273% 1.14 NTGR Netgera Inc. 133 1,458 0 0 51.3% 1.53 LOCH Logilech International SA 139 2,019 0 0 14.7% 1.59 S

ALIPHCOM - COMMON EQUITY VALUATION REPORT As of Julie 20, 2011 Exhibit J: Market Approach: Public Company Market Multiple Method OVERVIEW In the PCMMM, valuation multiples are calculated based on operating data from publicly traded guideline companies. Multiples derived from guideline companies pr

1 32.3% 0.78 CPSE:GN ON Store Nord A.'S 133 1,830 47 0 40.0% 1.31 PLT Planlronics. Inc. 137 1,659 0 0 22.1% 1.37 RIMM Research In Motion Limited 1.14 13,774 0 0 273% 1.14 NTGR Netgera Inc. 133 1,458 0 0 51.3% 1.53 LOCH Logilech International SA 139 2,019 0 0 14.7% 1.59 S

ALIPHCOM - COMMON EQUITY VALUATION REPORT As of Julie 20, 2011 Exhibit J: Market Approach: Public Company Market Multiple Method OVERVIEW In the PCMMM, valuation multiples are calculated based on operating data from publicly traded guideline companies. Multiples derived from guideline companies pr

1 32.3% 0.78 CPSE:GN ON Store Nord A.'S 133 1,830 47 0 40.0% 1.31 PLT Planlronics. Inc. 137 1,659 0 0 22.1% 1.37 RIMM Research In Motion Limited 1.14 13,774 0 0 273% 1.14 NTGR Netgera Inc. 133 1,458 0 0 51.3% 1.53 LOCH Logilech International SA 139 2,019 0 0 14.7% 1.59 S

ALIPHCOM - COMMON EQUITY VALUATION REPORT As of Julie 20, 2011 Exhibit J: Market Approach: Public Company Market Multiple Method OVERVIEW In the PCMMM, valuation multiples are calculated based on operating data from publicly traded guideline companies. Multiples derived from guideline companies pr