Epstein Secrets

1 32.3% 0.78 CPSE:GN ON Store Nord A.'S 133 1,830 47 0 40.0% 1.31 PLT Planlronics. Inc. 137 1,659 0 0 22.1% 1.37 RIMM Research In Motion Limited 1.14 13,774 0 0 273% 1.14 NTGR Netgera Inc. 133 1,458 0 0 51.3% 1.53 LOCH Logilech International SA 139 2,019 0 0 14.7% 1.59 S

ed die ink asannaern nub arhietinsche keened wooing, ' the nowt coo diati C4 biøel na aumiåenisx. of fte Nloadys Rannend narosnan hoed ,ic$1 a nee VnIninti INe 41 EFTA00307436 EXHIBIT I Guideline Company Ratios ALIPHCOM — COMMON EQUITY VALUATION As of June 20, non 42 EFTA00307437 AliphCom Comm

1 32.3% 0.78 CPSE:GN ON Store Nord A.'S 133 1,830 47 0 40.0% 1.31 PLT Planlronics. Inc. 137 1,659 0 0 22.1% 1.37 RIMM Research In Motion Limited 1.14 13,774 0 0 273% 1.14 NTGR Netgera Inc. 133 1,458 0 0 51.3% 1.53 LOCH Logilech International SA 139 2,019 0 0 14.7% 1.59 S

ed die ink asannaern nub arhietinsche keened wooing, ' the nowt coo diati C4 biøel na aumiåenisx. of fte Nloadys Rannend narosnan hoed ,ic$1 a nee VnIninti INe 41 EFTA00307335 EXHIBIT I Guideline Company Ratios ALIPHCOM — COMMON EQUITY VALUATION As of June 20, non 42 EFTA00307336 AliphCom Comm

1 32.3% 0.78 CPSE:GN ON Store Nord A.'S 133 1,830 47 0 40.0% 1.31 PLT Planlronics. Inc. 137 1,659 0 0 22.1% 1.37 RIMM Research In Motion Limited 1.14 13,774 0 0 273% 1.14 NTGR Netgera Inc. 133 1,458 0 0 51.3% 1.53 LOCH Logilech International SA 139 2,019 0 0 14.7% 1.59 S

ed die ink asannaern nub arhietinsche keened wooing, ' the nowt coo diati C4 biøel na aumiåenisx. of fte Nloadys Rannend narosnan hoed ,ic$1 a nee VnIninti INe 41 EFTA00307234 EXHIBIT I Guideline Company Ratios ALIPHCOM — COMMON EQUITY VALUATION As of June 20, non 42 EFTA00307235 AliphCom Comm