Epstein Secrets

1 32.3% 0.78 CPSE:GN ON Store Nord A.'S 133 1,830 47 0 40.0% 1.31 PLT Planlronics. Inc. 137 1,659 0 0 22.1% 1.37 RIMM Research In Motion Limited 1.14 13,774 0 0 273% 1.14 NTGR Netgera Inc. 133 1,458 0 0 51.3% 1.53 LOCH Logilech International SA 139 2,019 0 0 14.7% 1.59 S

ntertainment sectors. Motorola Solutions, Inc. primarily provides products and services to enterprise and government sectors. 6 As of July 1, 2010, Palm, Inc. was acquired by Hewlett-Packard Company. CONFIDENTIAL I VVTASLLC 15 EFTA00307410 EXHIBIT D Economic Overview ALIPHCOM — COMMON EQUITY VALUATIO

1 32.3% 0.78 CPSE:GN ON Store Nord A.'S 133 1,830 47 0 40.0% 1.31 PLT Planlronics. Inc. 137 1,659 0 0 22.1% 1.37 RIMM Research In Motion Limited 1.14 13,774 0 0 273% 1.14 NTGR Netgera Inc. 133 1,458 0 0 51.3% 1.53 LOCH Logilech International SA 139 2,019 0 0 14.7% 1.59 S

ntertainment sectors. Motorola Solutions, Inc. primarily provides products and services to enterprise and government sectors. 6 As of July 1, 2010, Palm, Inc. was acquired by Hewlett-Packard Company. CONFIDENTIAL I VVTASLLC 15 EFTA00307309 EXHIBIT D Economic Overview ALIPHCOM — COMMON EQUITY VALUATIO

1 32.3% 0.78 CPSE:GN ON Store Nord A.'S 133 1,830 47 0 40.0% 1.31 PLT Planlronics. Inc. 137 1,659 0 0 22.1% 1.37 RIMM Research In Motion Limited 1.14 13,774 0 0 273% 1.14 NTGR Netgera Inc. 133 1,458 0 0 51.3% 1.53 LOCH Logilech International SA 139 2,019 0 0 14.7% 1.59 S

ntertainment sectors. Motorola Solutions, Inc. primarily provides products and services to enterprise and government sectors. 6 As of July 1, 2010, Palm, Inc. was acquired by Hewlett-Packard Company. CONFIDENTIAL I VVTASLLC 15 EFTA00307208 EXHIBIT D Economic Overview ALIPHCOM — COMMON EQUITY VALUATIO