Epstein Secrets

Com Common Stock Valuation ($000s) As of June 20, 2011 Market Approach Summary -- Public Company Market Multiple Method EVI Guideline Companies Tickers Fwd Revenue Motorola Solutions, Inc. MSI 1.44 Motorola Mobility Holdings, Inc. MMI 0.30 Koss Corp. KOSS NA Nokia Corporation NOK I V 0

.6 5.010 NAN:id, Inc 14.2 4.12% I {tint itkV OWN IA Ill 434% MO: 900 °DWI %Oben. Inc 105 3.160 L4.04,141.C.p.isl ktusapalmo.Lp 67 1060 'ho Immo,. Lk 1.0 2.0% :nrdn,..11 Anc. Menum044 Iloldom lit ranshasis sow. K 67 1,0 1,10 10% EFTA00307477 KOSS CORP. (NASDAQ(:M:KOSS) Koss fro r

Com Common Stock Valuation ($000s) As of June 20, 2011 Market Approach Summary -- Public Company Market Multiple Method EVI Guideline Companies Tickers Fwd Revenue Motorola Solutions, Inc. MSI 1.44 Motorola Mobility Holdings, Inc. MMI 0.30 Koss Corp. KOSS NA Nokia Corporation NOK I V 0

.6 5.010 NAN:id, Inc 14.2 4.12% I {tint itkV OWN IA Ill 434% MO: 900 °DWI %Oben. Inc 105 3.160 L4.04,141.C.p.isl ktusapalmo.Lp 67 1060 'ho Immo,. Lk 1.0 2.0% :nrdn,..11 Anc. Menum044 Iloldom lit ranshasis sow. K 67 1,0 1,10 10% EFTA00307376 KOSS CORP. (NASDAQ(:M:KOSS) Koss fro r

Com Common Stock Valuation ($000s) As of June 20, 2011 Market Approach Summary -- Public Company Market Multiple Method EVI Guideline Companies Tickers Fwd Revenue Motorola Solutions, Inc. MSI 1.44 Motorola Mobility Holdings, Inc. MMI 0.30 Koss Corp. KOSS NA Nokia Corporation NOK I V 0

.6 5.010 NAN:id, Inc 14.2 4.12% I {tint itkV OWN IA Ill 434% MO: 900 °DWI %Oben. Inc 105 3.160 L4.04,141.C.p.isl ktusapalmo.Lp 67 1060 'ho Immo,. Lk 1.0 2.0% :nrdn,..11 Anc. Menum044 Iloldom lit ranshasis sow. K 67 1,0 1,10 10% EFTA00307275 KOSS CORP. (NASDAQ(:M:KOSS) Koss fro r