Epstein Secrets

Com Common Stock Valuation ($000s) As of June 20, 2011 Market Approach Summary -- Public Company Market Multiple Method EVI Guideline Companies Tickers Fwd Revenue Motorola Solutions, Inc. MSI 1.44 Motorola Mobility Holdings, Inc. MMI 0.30 Koss Corp. KOSS NA Nokia Corporation NOK I V 0

table below for the descriptions and formulas related to these components by class. value Description Formula Upside to all shareholder, beyond Seri s Sb indif. threshold Between Series sb indif. threshold and Series a's indif threshold Between Series 4's indif. threshold and Series 3's indif thresho

Com Common Stock Valuation ($000s) As of June 20, 2011 Market Approach Summary -- Public Company Market Multiple Method EVI Guideline Companies Tickers Fwd Revenue Motorola Solutions, Inc. MSI 1.44 Motorola Mobility Holdings, Inc. MMI 0.30 Koss Corp. KOSS NA Nokia Corporation NOK I V 0

table below for the descriptions and formulas related to these components by class. value Description Formula Upside to all shareholder, beyond Seri s Sb indif. threshold Between Series sb indif. threshold and Series a's indif threshold Between Series 4's indif. threshold and Series 3's indif thresho

Com Common Stock Valuation ($000s) As of June 20, 2011 Market Approach Summary -- Public Company Market Multiple Method EVI Guideline Companies Tickers Fwd Revenue Motorola Solutions, Inc. MSI 1.44 Motorola Mobility Holdings, Inc. MMI 0.30 Koss Corp. KOSS NA Nokia Corporation NOK I V 0

table below for the descriptions and formulas related to these components by class. value Description Formula Upside to all shareholder, beyond Seri s Sb indif. threshold Between Series sb indif. threshold and Series a's indif threshold Between Series 4's indif. threshold and Series 3's indif thresho