Epstein Secrets

Com Common Stock Valuation ($000s) As of June 20, 2011 Market Approach Summary -- Public Company Market Multiple Method EVI Guideline Companies Tickers Fwd Revenue Motorola Solutions, Inc. MSI 1.44 Motorola Mobility Holdings, Inc. MMI 0.30 Koss Corp. KOSS NA Nokia Corporation NOK I V 0

namarma Ann 0.9 QM% old Mama Awl Maaat.sen 21.1 MY% SR. InnuaOMn M.mLOamAb 71)9 O." .211,18OSAILLIal~a Innis Cat EFTA00307479 CN STORE. NORD AIS (CPSE:GN) .• • s 7 (1,(1.94. maturaclutcs. ana sdk !anus durruttcms ara adules* &und« 01090,414 uel49132 IlNrmbairp 100010019110041 117 N7$0011.84

Com Common Stock Valuation ($000s) As of June 20, 2011 Market Approach Summary -- Public Company Market Multiple Method EVI Guideline Companies Tickers Fwd Revenue Motorola Solutions, Inc. MSI 1.44 Motorola Mobility Holdings, Inc. MMI 0.30 Koss Corp. KOSS NA Nokia Corporation NOK I V 0

namarma Ann 0.9 QM% old Mama Awl Maaat.sen 21.1 MY% SR. InnuaOMn M.mLOamAb 71)9 O." .211,18OSAILLIal~a Innis Cat EFTA00307378 CN STORE. NORD AIS (CPSE:GN) .• • s 7 (1,(1.94. maturaclutcs. ana sdk !anus durruttcms ara adules* &und« 01090,414 uel49132 IlNrmbairp 100010019110041 117 N7$0011.84

Com Common Stock Valuation ($000s) As of June 20, 2011 Market Approach Summary -- Public Company Market Multiple Method EVI Guideline Companies Tickers Fwd Revenue Motorola Solutions, Inc. MSI 1.44 Motorola Mobility Holdings, Inc. MMI 0.30 Koss Corp. KOSS NA Nokia Corporation NOK I V 0

namarma Ann 0.9 QM% old Mama Awl Maaat.sen 21.1 MY% SR. InnuaOMn M.mLOamAb 71)9 O." .211,18OSAILLIal~a Innis Cat EFTA00307277 CN STORE. NORD AIS (CPSE:GN) .• • s 7 (1,(1.94. maturaclutcs. ana sdk !anus durruttcms ara adules* &und« 01090,414 uel49132 IlNrmbairp 100010019110041 117 N7$0011.84