3
Shared Docs
3
Same-Page
3 / 3
Mentions
54.530 65.449 70.672 75,619 80,157 Net laconic ($28.730) $2.226 $28,487 $51.036 $79.385 $95.281 $102,884 $110,086 $116,692 AL/regale Business Model (Common tilm) 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Revenue 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 10
Com Common Stock Valuation ($000s) As of June 20, 2011 Market Approach Summary -- Public Company Market Multiple Method EVI Guideline Companies Tickers Fwd Revenue Motorola Solutions, Inc. MSI 1.44 Motorola Mobility Holdings, Inc. MMI 0.30 Koss Corp. KOSS NA Nokia Corporation NOK I V 0
54.530 65.449 70.672 75,619 80,157 Net laconic ($28.730) $2.226 $28,487 $51.036 $79.385 $95.281 $102,884 $110,086 $116,692 AL/regale Business Model (Common tilm) 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Revenue 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 10
Com Common Stock Valuation ($000s) As of June 20, 2011 Market Approach Summary -- Public Company Market Multiple Method EVI Guideline Companies Tickers Fwd Revenue Motorola Solutions, Inc. MSI 1.44 Motorola Mobility Holdings, Inc. MMI 0.30 Koss Corp. KOSS NA Nokia Corporation NOK I V 0
54.530 65.449 70.672 75,619 80,157 Net laconic ($28.730) $2.226 $28,487 $51.036 $79.385 $95.281 $102,884 $110,086 $116,692 AL/regale Business Model (Common tilm) 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Revenue 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 10
Com Common Stock Valuation ($000s) As of June 20, 2011 Market Approach Summary -- Public Company Market Multiple Method EVI Guideline Companies Tickers Fwd Revenue Motorola Solutions, Inc. MSI 1.44 Motorola Mobility Holdings, Inc. MMI 0.30 Koss Corp. KOSS NA Nokia Corporation NOK I V 0
Entities connected to both Business Model and Tickers

Bloomberg L.P.
ORGANIZATIONLeon Black
PERSON
Michael Jackson
PERSON
George W. Bush
PERSONthe Capital Asset Pricing Model
ORGANIZATION
McGraw-Hill
ORGANIZATION
Crimea
LOCATION
Mantas
PERSONMySpace
ORGANIZATION
Armstrong
PERSON
Joi Ito
PERSON
Myron Scholes
PERSON
Oakland
LOCATION
Palantir
ORGANIZATION
Emory
ORGANIZATIONJulie
PERSON
Hardiman
PERSON
Federal Reserve
ORGANIZATIONTatum
PERSON