Epstein Secrets

rage Rating Factor 3,000 2.900 2.800 2,700 2,600 2,500 2.400 2.300 2.200 P 0 1a ,0 0 0 .+0 let t 0101 1,1 1 4# 4, DWARF —WAFtF Limit Evolution of Weighted Average Spread 5.5% 112% 110% 5.0% 108% 4.5% 106% 104% 4.0% 102% 15% 100% 0 0 0 4 Nt` :4' 0 *•°' 0 0 0 0 0 4 lit et +61( +6.1 1 401 1144 1. .1 eel

NU 4 5 4 5 4.5 45 4. 4'. ...co V): Dom V: A. ‘t 4% CS 4 1 CP 4eb v V Class 0 0/C Class 0 OX Limit Top Industries Other (23) 34% Industrial Equipment 4% Lodging and Casinos 4% Financial Intermediaries 5% Leisure Goods / Activities / Movies 10% Publishing 5% Business Equipment and Services

Management OCH-ZIFF OZLNI VIII, Ltd.) CAPITAL MANAGEMENT GROUP Evolution of Weighted Average Rating Factor 3.000 2,800 • 2,600 • 2,400 - Evolution of Weighted Average Spread Class D Overcollateralization Cushion 4.8% 4.8% 4.4% 4.2% 4.0% 3.8% 41° ••C) 40 49 Lib 04: , WARS irr"--WARF Limit NesWAS -","""-WAS

Care 9% Business Equipment and Services 8% Retailers (except Other 1241 lood and drug) 38% 8% Leisure Goods / _---Activities / Movies 6% Industrial Equipment 4% Electronics /Electrical 6% ----• Lodging and Casinos Telecommunications 6% 5% Financial Intermediaries 5% Publishing 5% 0CH-ZIFF CAPI

Management OCH-ZIFF OZLNI VIII, Ltd.) CAPITAL MANAGEMENT GROUP Evolution of Weighted Average Rating Factor 3.000 2,800 • 2,600 • 2,400 - Evolution of Weighted Average Spread Class D Overcollateralization Cushion 4.8% 4.8% 4.4% 4.2% 4.0% 3.8% 41° ••C) 40 49 Lib 04: , WARS irr"--WARF Limit NesWAS -","""-WAS

Care 9% Business Equipment and Services 8% Retailers (except Other 1241 lood and drug) 38% 8% Leisure Goods / _---Activities / Movies 6% Industrial Equipment 4% Electronics /Electrical 6% ----• Lodging and Casinos Telecommunications 6% 5% Financial Intermediaries 5% Publishing 5% 0CH-ZIFF CAPI

iff Loan Management OCH-ZIFF OZLNI IX, Ltd.' CAPITAL MANAGEMENT GROUP Evolution of Weighted Average Rating Factor 3,000 2.800 2.600 2,400 Evolution of Weighted Average Spread Class D Overcollateralization Cushion 5.0% 4.8% 4.6% 4.4% 4.2% 4.0% 3.8% 109% • 108% • 107% • 106% 105% • 104% 103% • 'S • 4's •

Second Lien Loan 6% Other 122) 34% Chemical / Plastics 4% Financial Intermediaries 4% Publishing 4% Retailers 'except food and drug) 10% Industrial Equipment 5% Business Equipment and Services 9% Leisure Goods/ —Activities/ Movies 8% Health Care 8% Electronics/ Electrical 7% Telecommunications