Epstein Secrets

oopoPo ,u 4. 43 43 43 ge, coes2z. ..,e ,p0 (Os" si 0 2. of it (Ot ecc,..4) pcSt eel o,,,'z. 1 of 1 se! Of fed DWARF DWARF Limit WAS WAS Limit Class 0010 Class 00/C Limit Collateral Type Senior Secured Loan — First Lien Last Out — 5% As of July 22, 2015 unless otherwise noted. OZLM

rage Rating Factor 3,000 2.900 2.800 2,700 2,600 2,500 2.400 2.300 2.200 P 0 1a ,0 0 0 .+0 let t 0101 1,1 1 4# 4, DWARF —WAFtF Limit Evolution of Weighted Average Spread 5.5% 112% 110% 5.0% 108% 4.5% 106% 104% 4.0% 102% 15% 100% 0 0 0 4 Nt` :4' 0 *•°' 0 0 0 0 0 4 lit et +61( +6.1 1 401 1144 1. .1 eel

f Weighted Average Spread Class D Overcollateralization Cushion 4.8% 4.8% 4.4% 4.2% 4.0% 3.8% 41° ••C) 40 49 Lib 04: , WARS irr"--WARF Limit NesWAS -","""-WAS Limit Collateral Type Top S&P Industries Senior Secured Loan — First Lien Last Out 2% Senior Secured Loan 92% As of July 8,

Management OCH-ZIFF OZLNI VIII, Ltd.) CAPITAL MANAGEMENT GROUP Evolution of Weighted Average Rating Factor 3.000 2,800 • 2,600 • 2,400 - Evolution of Weighted Average Spread Class D Overcollateralization Cushion 4.8% 4.8% 4.4% 4.2% 4.0% 3.8% 41° ••C) 40 49 Lib 04: , WARS irr"--WARF Limit NesWAS -","""-WAS

f Weighted Average Spread Class D Overcollateralization Cushion 4.8% 4.8% 4.4% 4.2% 4.0% 3.8% 41° ••C) 40 49 Lib 04: , WARS irr"--WARF Limit NesWAS -","""-WAS Limit Collateral Type Top S&P Industries Senior Secured Loan — First Lien Last Out 2% Senior Secured Loan 92% As of July 8,

Management OCH-ZIFF OZLNI VIII, Ltd.) CAPITAL MANAGEMENT GROUP Evolution of Weighted Average Rating Factor 3.000 2,800 • 2,600 • 2,400 - Evolution of Weighted Average Spread Class D Overcollateralization Cushion 4.8% 4.8% 4.4% 4.2% 4.0% 3.8% 41° ••C) 40 49 Lib 04: , WARS irr"--WARF Limit NesWAS -","""-WAS