Epstein Secrets

WTAS VALUATION SERVICES GROUP AliphCom Common Equity Valuation as of June 20, 2011 CONFIDENTIAL EFTA00307294 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 2o, 2011 Table of Contents Transmittal Letter Definition of Value Scope of Engagement Conclusion S

. .ta.. 90.1mnry0 • VID no vn> NASR») YTD DIM VTM 1.37 0.4 04 114 i09441 43% tv ta.... tv taant. ev MINT Pl » IV Tord Raam ERFT Tosál Mal Ver F.~ 514031.2409 Mar31.211111 5148.31.2011 0.5% Lien 1.91. 4.» 0401 0.9 701 03001 1114r.1 NM 11% 2./5 3.12. 0.0%1 11.40 215

WTAS VALUATION SERVICES GROUP AliphCom Common Equity Valuation as of June 20, 2011 CONFIDENTIAL EFTA00307193 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 2o, 2011 Table of Contents Transmittal Letter Definition of Value Scope of Engagement Conclusion S

. .ta.. 90.1mnry0 • VID no vn> NASR») YTD DIM VTM 1.37 0.4 04 114 i09441 43% tv ta.... tv taant. ev MINT Pl » IV Tord Raam ERFT Tosál Mal Ver F.~ 514031.2409 Mar31.211111 5148.31.2011 0.5% Lien 1.91. 4.» 0401 0.9 701 03001 1114r.1 NM 11% 2./5 3.12. 0.0%1 11.40 215

WTAS VALUATION SERVICES GROUP AliphCom Common Equity Valuation as of June 20, 2011 CONFIDENTIAL EFTA00307395 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 2o, 2011 Table of Contents Transmittal Letter Definition of Value Scope of Engagement Conclusion S

. .ta.. 90.1mnry0 • VID no vn> NASR») YTD DIM VTM 1.37 0.4 04 114 i09441 43% tv ta.... tv taant. ev MINT Pl » IV Tord Raam ERFT Tosál Mal Ver F.~ 514031.2409 Mar31.211111 5148.31.2011 0.5% Lien 1.91. 4.» 0401 0.9 701 03001 1114r.1 NM 11% 2./5 3.12. 0.0%1 11.40 215