Epstein Secrets

WTAS VALUATION SERVICES GROUP AliphCom Common Equity Valuation as of June 20, 2011 CONFIDENTIAL EFTA00307294 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 2o, 2011 Table of Contents Transmittal Letter Definition of Value Scope of Engagement Conclusion S

wlwadW scsdko. aW Istsellned scout po..61.ss. Tlenwrpay so.1.664.16‘1046 udis Ismtparthal a 544 kst 0AL...sa Smot Enbro.: symm M40157111 M644945 Istch Mal Toi nol 634 Ine Nero LTM raf 61.901.1. esa". po..19.0 460 Currai i611011) 539.44 Chidowl ANN NA !: rent moensviii 4167 Osa 12 NM 132 32 R

WTAS VALUATION SERVICES GROUP AliphCom Common Equity Valuation as of June 20, 2011 CONFIDENTIAL EFTA00307193 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 2o, 2011 Table of Contents Transmittal Letter Definition of Value Scope of Engagement Conclusion S

wlwadW scsdko. aW Istsellned scout po..61.ss. Tlenwrpay so.1.664.16‘1046 udis Ismtparthal a 544 kst 0AL...sa Smot Enbro.: symm M40157111 M644945 Istch Mal Toi nol 634 Ine Nero LTM raf 61.901.1. esa". po..19.0 460 Currai i611011) 539.44 Chidowl ANN NA !: rent moensviii 4167 Osa 12 NM 132 32 R

WTAS VALUATION SERVICES GROUP AliphCom Common Equity Valuation as of June 20, 2011 CONFIDENTIAL EFTA00307395 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 2o, 2011 Table of Contents Transmittal Letter Definition of Value Scope of Engagement Conclusion S

wlwadW scsdko. aW Istsellned scout po..61.ss. Tlenwrpay so.1.664.16‘1046 udis Ismtparthal a 544 kst 0AL...sa Smot Enbro.: symm M40157111 M644945 Istch Mal Toi nol 634 Ine Nero LTM raf 61.901.1. esa". po..19.0 460 Currai i611011) 539.44 Chidowl ANN NA !: rent moensviii 4167 Osa 12 NM 132 32 R