Epstein Secrets

WTAS VALUATION SERVICES GROUP AliphCom Common Equity Valuation as of June 20, 2011 CONFIDENTIAL EFTA00307294 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 2o, 2011 Table of Contents Transmittal Letter Definition of Value Scope of Engagement Conclusion S

11.4 Ogg WileneetWeete •:........•••••mion.osseniste.stels c gi "sty. Sig nen.. esaaaagraWl. an ..coanasy.ternsb latiorsnemna Ina 4naos.Wra.....CIPWAOW Ow) Vkl..••• 47.0•0.411 After calculating the values of each component (as illustrated in the figure above), we allocated these values to the app

WTAS VALUATION SERVICES GROUP AliphCom Common Equity Valuation as of June 20, 2011 CONFIDENTIAL EFTA00307193 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 2o, 2011 Table of Contents Transmittal Letter Definition of Value Scope of Engagement Conclusion S

11.4 Ogg WileneetWeete •:........•••••mion.osseniste.stels c gi "sty. Sig nen.. esaaaagraWl. an ..coanasy.ternsb latiorsnemna Ina 4naos.Wra.....CIPWAOW Ow) Vkl..••• 47.0•0.411 After calculating the values of each component (as illustrated in the figure above), we allocated these values to the app

WTAS VALUATION SERVICES GROUP AliphCom Common Equity Valuation as of June 20, 2011 CONFIDENTIAL EFTA00307395 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 2o, 2011 Table of Contents Transmittal Letter Definition of Value Scope of Engagement Conclusion S

11.4 Ogg WileneetWeete •:........•••••mion.osseniste.stels c gi "sty. Sig nen.. esaaaagraWl. an ..coanasy.ternsb latiorsnemna Ina 4naos.Wra.....CIPWAOW Ow) Vkl..••• 47.0•0.411 After calculating the values of each component (as illustrated in the figure above), we allocated these values to the app