Epstein Secrets

WTAS VALUATION SERVICES GROUP AliphCom Common Equity Valuation as of June 20, 2011 CONFIDENTIAL EFTA00307294 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 2o, 2011 Table of Contents Transmittal Letter Definition of Value Scope of Engagement Conclusion S

2% 163% 113% 8.4% 2013 NA NA 3.7% 19.1% 20.0% 134% 11.4% 10.4% 43 EFTA00307337 AliphCom Common Stock Valuation As of J une 20. 2011 Gaideline Company Ratio% Roek. Min Slas Motorvla Mohilily Iloldiags. Ine. Kon Corp. Nokia Corporation CN Store Nord ..VS Plaattunica Research In Motion L

WTAS VALUATION SERVICES GROUP AliphCom Common Equity Valuation as of June 20, 2011 CONFIDENTIAL EFTA00307193 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 2o, 2011 Table of Contents Transmittal Letter Definition of Value Scope of Engagement Conclusion S

2% 163% 113% 8.4% 2013 NA NA 3.7% 19.1% 20.0% 134% 11.4% 10.4% 43 EFTA00307236 AliphCom Common Stock Valuation As of J une 20. 2011 Gaideline Company Ratio% Roek. Min Slas Motorvla Mohilily Iloldiags. Ine. Kon Corp. Nokia Corporation CN Store Nord ..VS Plaattunica Research In Motion L

WTAS VALUATION SERVICES GROUP AliphCom Common Equity Valuation as of June 20, 2011 CONFIDENTIAL EFTA00307395 WTAS ALIPHCOM — COMMON EQUITY VALUATION REPORT As of June 2o, 2011 Table of Contents Transmittal Letter Definition of Value Scope of Engagement Conclusion S

2% 163% 113% 8.4% 2013 NA NA 3.7% 19.1% 20.0% 134% 11.4% 10.4% 43 EFTA00307438 AliphCom Common Stock Valuation As of J une 20. 2011 Gaideline Company Ratio% Roek. Min Slas Motorvla Mohilily Iloldiags. Ine. Kon Corp. Nokia Corporation CN Store Nord ..VS Plaattunica Research In Motion L