Epstein Secrets

01470191 Commodity on July 25, 2013 was 105.49. We have not independently verified the accuracy or completeness of the information obtained from Bloomberg, L.P. The historical prices of the Reference Commodity should not be taken as an indication of future performance, and no assurance can be given as to th

of the five Final Averaging Dates), with each Closing Value used to determine the Commodity Performance as published by the NYMEX and displayed on Bloomberg under the symbol —CL1II on the relevant date of determination. For additional information about WTI Crude, please see the information set forth un

nce Commodity on each of the five Final Averaging Dates), with each Closing Value used to determine the Commodity Performance as published by the NYMEX and displayed on Bloomberg under the symbol —CL1II on the relevant date of determination. For additional information about WTI Crude, please see th

s am unlikely to have clarity into the impact of recent fonvard curve price changes in the short-term. Using the current forward curve (accessed in Bloomberg by NGA <CMDTY> <GO> CCRV <GO>) and assuming that natural gas price changes result in heat rate changes, we estimate that the company generates $77

February 2012 / i Sep-12 Mar-13 Sep-13 Mast Sep-le Mar-15 Sep-I5 — — Certral twalxhan Cad ICAFF) Ponder RS Basin (FRB) Scarce: Bloomberg (NYMEX). Mar-16 Sep-16 $18 5'0 551 S'2 5x S6 56 J.P.Morgan 47 EFTA00606205 Dave Katz. CFA North America Credit Research 16 February 2012 Co

of the five Final Averaging Dates), with each Closing Value used to determine the Commodity Performance as published by the NYMEX and displayed on Bloomberg under the symbol "CL1' on the relevant date of determination. For additional information about WTI Crude, please see the information set forth under

rence Commodity on each of the five Final Averaging Dates), with each Closing Value used to determine the Commodity Performance as published by the NYMEX and displayed on Bloomberg under the symbol "CL1' on the relevant date of determination. For additional information about WTI Crude, please see the

sis: Magnum Hunter Resources Sensitivity Based on Bloomberg Cor • 0 3 { 1> 11.75 5221 FY ISE EB1TDA M

044 921 621 74 Gig 4.1. 140.0 124 129 129 $20 129 529 129 FY 16E Net Leverage FY 16E DebtiProved Reserves $;Mc fel W“11). 04 µ!mere) NYMEX isincro 11.75 5221 14.75 $3.23 UPS $425 5125 12.25 12.75 13.4 1115 14.25 14.75 $300 .732x .348. 1127a 01. 302. 217. 161. 130.0