5
Shared Docs
5
Same-Page
5 / 5
Mentions
et gPne Plod Stant.n. °P.a. Pm", PP... AMEIfYIAPPCEI.01.0.MIA,EPWSCNNIAMPO,CMS,PEAVAROSPSA(SIMENSM TAW railed V•Px Page 38 I 4* • n of * / Deutsche Bank Securities Inc. CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) CONFIDENTIAL DB-SDNY-0044581 SDNY_GM_00190765 EFTA01357797
13 January 2016 WY Corporate Credit Energy [Figure 31: Marginal Cost FY16E Olney a CO I e I. ilLuse , j s • II I K II d ie 44 or rI TAT YIM 0. I l k I San* 0•0
11 1565 0 43 SI 50 111 11 51177 11117 MVP Mil 0111 t toss 703 YO 7441 ?lea /N rT 04 On 2N 221 O 122 $7 07 1711 Id On 5 11. Deutsche Bank Securities Inc. CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) CONFIDENTIAL DB-SDNY-0044611 SDNY_GM_00190795 EFTA01357812
13 January 2016 WY Corporate Credit Energy [Figure 58: Denbuiy Resources Financial Summary ▪ TWIST= a% Ione • Inninan11.1011•11014 ....140/0 Oa 101•71 0.0144140e Oµ 03,02
EICX0NIACEFSLISCIIIONSMPO.045939155ROSESAISEWSPES347FLIVIWan% WPX NOV Trae4eperaltinve Ayes are tune bew..8199 Armen 30 V rare stave*, par Page 50 Deutsche Bank Securities Inc. CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0044593 CONFIDENTIAL SDNY_GM_00190777 EFTA01357805
13 January 2016 WY Corporate Credit Energy [Figure 46: Industry Relative Value Realization & Costs par Mete *arveriatn Energy Penman 511.04 51.79 5146 53 51 1.3.76 NA
.4...4144(•••10 4174.441 14 el C1.4 90 41 44 4 nan MMO NW 104,0 Iw 510 1741,11 034. v Oa 121W 51.91 4 0014 441 11 30 .T4 7 Page 126 Deutsche Bank Securities Inc. CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) CONFIDENTIAL DB-SDNY-0044669 SDNY_GM_00190853 EFTA01357834
13 January 2016 WY Corporate Credit Energy iFigure 106: Diamondback Energy Financial Summary Yeas 444444441,43 72.20, 1!44. Can 11......enrs non.s.4.• :seen Ca* lannoinonn
I* •044 144//m4 0.444/4 4434.4144,414A nnis Pews, no 24••••••040butni ”Is Kean- Ilry• IA IA IM J3 I 11.4 401% 404. *Oa 31414. 1141 Deutsche Bank Securities Inc. CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) CONFIDENTIAL DB-SDNY-0044679 SDNY_GM_00190863 EFTA01357839
13 January 2016 WY Corporate Credit Energy ifigure 116: Oasis Petroleum Financial Summary 044•0 Wiew4, C-Azzin 14444 OrEMMIMM0Mlifl• EIMMZIMI 'Nola. Haar.. aa.,,a4u) In
Entities connected to both Deutsche Bank Securities Inc. and WY Corporate
No mutual connections