Epstein Secrets

ting Collateralized Debt Obligations Backed by Project Finance and Infrastructure Assets; August 12. 2015. (3) As of January 17Th 2018. (4) Source. Morgan Stanley Research. As of December 311, 2017. (5) Calculated as (i)Equity contributed plus the sum of (a) the market value of the Principal Collateral plus (b) Princip

7 First Infrastructure CLO rated by Moody's under its Project Finance & Infrastructure CDO Rating Methodology2 100% ramped (91% ramped at closing) Current Weighted Average Rating Factor of 19023 Vehicle leverage of 6.67x: 15% par subordination through Baa3 rated Notes Notes priced at WACD of 191 bps; 21bps wider than BSL CLO4 • No

ting Collateralized Debt Obligations Backed by Project Finance and Infrastructure Assets; August 12. 2015. (3) As of January 17Th 2018. (4) Source. Morgan Stanley Research. As of December 311, 2017. (5) Calculated as (i)Equity contributed plus the sum of (a) the market value of the Principal Collateral plus (b) Princip

7 First Infrastructure CLO rated by Moody's under its Project Finance & Infrastructure CDO Rating Methodology2 100% ramped (91% ramped at closing) Current Weighted Average Rating Factor of 19023 Vehicle leverage of 6.67x: 15% par subordination through Baa3 rated Notes Notes priced at WACD of 191 bps; 21bps wider than BSL CLO4 • No

ting Collateralized Debt Obligations Backed by Project Finance and Infrastructure Assets; August 12. 2015. (3) As of January 17Th 2018. (4) Source. Morgan Stanley Research. As of December 311, 2017. (5) Calculated as (i)Equity contributed plus the sum of (a) the market value of the Principal Collateral plus (b) Princip

7 First Infrastructure CLO rated by Moody's under its Project Finance & Infrastructure CDO Rating Methodology2 100% ramped (91% ramped at closing) Current Weighted Average Rating Factor of 19023 Vehicle leverage of 6.67x: 15% par subordination through Baa3 rated Notes Notes priced at WACD of 191 bps; 21bps wider than BSL CLO4 • No