Epstein Secrets

ola Solutions, Inc. primarily provides products and services to enterprise and government sectors. 6 As of July 1, 2010, Palm, Inc. was acquired by Hewlett-Packard Company. CONFIDENTIAL I VVTASLLC 15 EFTA00307410 EXHIBIT D Economic Overview ALIPHCOM — COMMON EQUITY VALUATION As of June 20, 2011 16 EFTA00307411

149.7 55/6 (433.1 134 206 110 LAI 3100 ru 2017 2453 219 255 242 31.6 1140 905 063 Ill 3%04 Iseluckna Ildttert MM Mous s tiuhsus Atefes. AVAI l I CeM,Igy Nrc4e. AVAl T• " C.03blgy %%the IRAI I 1 ( spabisyNookers l iTabisyNookeb AVALLE. , à tublgy Nagar AVALVE7 t dei.% Noule

ola Solutions, Inc. primarily provides products and services to enterprise and government sectors. 6 As of July 1, 2010, Palm, Inc. was acquired by Hewlett-Packard Company. CONFIDENTIAL I VVTASLLC 15 EFTA00307309 EXHIBIT D Economic Overview ALIPHCOM — COMMON EQUITY VALUATION As of June 20, 2011 16 EFTA00307310

149.7 55/6 (433.1 134 206 110 LAI 3100 ru 2017 2453 219 255 242 31.6 1140 905 063 Ill 3%04 Iseluckna Ildttert MM Mous s tiuhsus Atefes. AVAI l I CeM,Igy Nrc4e. AVAl T• " C.03blgy %%the IRAI I 1 ( spabisyNookers l iTabisyNookeb AVALLE. , à tublgy Nagar AVALVE7 t dei.% Noule

ola Solutions, Inc. primarily provides products and services to enterprise and government sectors. 6 As of July 1, 2010, Palm, Inc. was acquired by Hewlett-Packard Company. CONFIDENTIAL I VVTASLLC 15 EFTA00307208 EXHIBIT D Economic Overview ALIPHCOM — COMMON EQUITY VALUATION As of June 20, 2011 16 EFTA00307209

149.7 55/6 (433.1 134 206 110 LAI 3100 ru 2017 2453 219 255 242 31.6 1140 905 063 Ill 3%04 Iseluckna Ildttert MM Mous s tiuhsus Atefes. AVAI l I CeM,Igy Nrc4e. AVAl T• " C.03blgy %%the IRAI I 1 ( spabisyNookers l iTabisyNookeb AVALLE. , à tublgy Nagar AVALVE7 t dei.% Noule