3
Shared Docs
0
Same-Page
3 / 3
Mentions
eas or recommend der no obligation to ensure that such fA Merrill Lynch is un pecifically in mentioned in this re earch
me peorlgalinll Top 10 US Ideas Quarterly | 03 January 2017-27 HOUSE_OVERSIGHT_014648 --- PAGE BREAK --- Equity Investment Rating Distribution : Energy Group (as of 30 Sep 2016) Coverage Universe Count Percent Inv. Banking Relationships* Count Percent Buy 105 46.67% Buy 88 83.81% Hold 54 24.00% Hold 48 88
Page: HOUSE_OVERSIGHT_014649 →Estimate Change
% EV / EBITDA* 17.2x NM 9 9x 6.4x 5 Ax Free Cash Flow Yield* -13.2% 81% 3.8% -0.3% 3.17% * For full definitions of ‘Qnethod™ measures, see page 11. BofA Merrill Lynch does and seeks to do business with issuers covered in its research reports. As a result, investors should be aware that the firm may have a conflict
Page: HOUSE_OVERSIGHT_014873 →vered. Chart is current as of March 31, 2017 or such later date as indicated. 1-Jan-16 {-Jan-17 No Coverage Equity Investment Rating Distribution: Energy Group (as of 31 Mar 2017) Coverage Universe Count Percent Inv. Banking Relationships* Count Percent Buy 109 49.77% Buy 84 17.06% Hold 52 23.14% Hold 43 82
Page: HOUSE_OVERSIGHT_014884 →analyst under EEMUS 15.4(-0.1) 13.2 (08) the FINRA rules. TOP4O 1511.0) — 109(00) Refer to "Other Important Disclosures" for information on certain BofA Merrill Lynch entities that take oy ne responsibility for this report in particular jurisdictions. RDX 24.7 (1.2) 21.3(0.0) BofA Merrill Lynch does and seeks to
Page: HOUSE_OVERSIGHT_023575 →ng indicates the security is not covered. Chart is current as of May 31,2017 or such later date as indicated. Equity Investment Rating Distribution: Energy Group (as of 31 Mar 2017) Coverage Universe Count Percent Inv. Banking Relationships* Count Percent Buy 109 49.77% Buy 84 17.06% Hold 52 23.14% Hold 43 82
Page: HOUSE_OVERSIGHT_023608 →Entities connected to both BofA Merrill Lynch and Energy Group

Bank of America
ORGANIZATION
Merrill Lynch
ORGANIZATION
Merrill Lynch Global Wealth Management
ORGANIZATION
United Kingdom
LOCATION
Frankfurt
LOCATION
Donald Trump
PERSON
Bank of America Corporation
ORGANIZATION
Michael Bloomberg
PERSONMerchant Bank
ORGANIZATIONPierce, Fenner & Smith Incorporated
ORGANIZATIONthe Central Bank of Ireland
ORGANIZATIONMerrill Lynch (Asia Pacific) Limited
ORGANIZATIONOtoritas Jasa Keuangan
ORGANIZATIONMerrill Lynch KSA Company
ORGANIZATIONThe Financial Service Board
ORGANIZATIONILynch
ORGANIZATIONMerrill Lynch International Incorporated
ORGANIZATION
Merri
ORGANIZATION
Bank of America, N.A.
ORGANIZATIONMerrill Lynch Canada Inc
ORGANIZATION