Epstein Secrets

llion. 3.<=span> 4) The past three comparable transactions for c=mpanies in this market average an enterprise value at -10x multiple of EBI=DA a. Wilhelmina: 7x (av=rage meaningful trading multiple since 2010) b.<=pan style="font-size:7pt;color:rgb(31,73,125)"> 40 Creative Artists Agency: 10x (TPG acqui

an> <=span> Not fun=y at all, just factual. I think if we are to ultimately agree on value it will be=important we agree on a set of facts: 1. * TTM EBITDA is $6.7Million. If you disagree, please=let us know precisely what items you disagree with in the number and we ca= discuss. 2. The curre=t cash b

$13.1 Million. 3. The past three comparable transactions for =ompanies in this market average an enterprise value at —10x multiple of =BITDA a. Wilhelmina: 7x (average meaningful trading =ultiple since 2010) b. Creative Artists Agency: 10x (TPG =cquisition, 2014) c. IMG: 13x (WME acquisition, =013)

te: Richard, Not funny at all, just =actual. I think if we are to ultimately agree on =alue it will be important we agree on a set of facts: 1. TTM EBITDA is $6.7Million. If you =isagree, please let us know precisely what items you disagree with in =he number and we can discuss. 2. The current cash b

$13.1 Million. 3. The past three comparable transactions for =ompanies in this market average an enterprise value at - 10x multiple of =BITDA a. Wilhelmina: 7x (average meaningful trading =ultiple since 2010) b. Creative Artists Agency: 10x (TPG =cquisition, 2014) c. IMG: 13x (WME acquisition, 2013)

t =actual. I think if we are to =ltimately agree on value it will be important we agree on a set of =acts: 3 EFTA_R1_01854327 EFTA02632679 1. TTM EBITDA is $6.7Million. If you =isagree, please let us know precisely what items you disagree with in =he number and we can discuss. 2. The current cash b

llion. 3. = The past three c=mparable transactions for companies in this market average an enterprise va=ue at - 10x multiple of EBITDA a. =nbsp; Wilhelmina: 7x (=verage meaningful trading multiple since 2010) b. =nbsp; Creative Artist= Agency: 10x (TPG acquisition, 2014) c. =nbsp; IMG: 13x (WME a=quisi

Richard,<=p> Not funny at all, just fact=al. I think if we are to ultima=ely agree on value it will be important we agree on a set of facts: 1. = TTM EBITDA is $=.7Million. If you disagree, please let us know precisely what items y=u disagree with in the number and we can discuss. 2. = The current cas=

illion. 3. = The past three c=mparable transactions for companies in this market average an enterprise va=ue at —10x multiple of EBITDA a. =nbsp; Wilhelmina: 7x (=verage meaningful trading multiple since 2010) b. =nbsp; Creative Artist= Agency: 10x (TPG acquisition, 2014) c. =nbsp; IMG: 13x (WME a=quisi

fact=al. I EFTA_R1_01393976 EFTA02380050 I think if we are to ultima=ely agree on value it will be important we agree on a set of facts: 1. = TTM EBITDA is $=.7Million. If you disagree, please let us know precisely what items y=u disagree with in the number and we can discuss. 2. = The current cas=