6
Shared Docs
6
Same-Page
6 / 6
Mentions
$13.1 Million. 3. The past three comparable transactions for =ompanies in this market average an enterprise value at —10x multiple of =BITDA a. Wilhelmina: 7x (average meaningful trading =ultiple since 2010) b. Creative Artists Agency: 10x (TPG =cquisition, 2014) c. IMG: 13x (WME acquisition, =013)
egin forwarded message: From: =/b>Neale Attenborough Subject: =/b>RE: Next Date: =/b>September 6, 2017 at 4:16:37 PM =DT To: =/b>Richard Kah Cc: Chris Lawler Tyler Sheen I do not agree to your premise on the face =f it because we are already starting at a substantially discounted =aluation in light of t
llion. 3.<=span> 4) The past three comparable transactions for c=mpanies in this market average an enterprise value at -10x multiple of EBI=DA a. Wilhelmina: 7x (av=rage meaningful trading multiple since 2010) b.<=pan style="font-size:7pt;color:rgb(31,73,125)"> 40 Creative Artists Agency: 10x (TPG acqui
m: Neale Attenborough <neale@goldengatec=p.com> Subj=ct: RE: Next Date: September 6, 2017 at 4:16:=7 PM EDT To: aspan>Richard Kahn < <mailto Cc: Chris Lawler >, Tyler Shean < <mailto:tshean@goldengatecap.=om> > > > > > <=pan style="font-size:11ptfont-family:Calibri,sans-seritcolor:rgb(31,73=125)">l do
$13.1 Million. 3. The past three comparable transactions for =ompanies in this market average an enterprise value at —10x multiple of =BITDA a. Wilhelmina: 7x (average meaningful trading =ultiple since 2010) b. Creative Artists Agency: 10x (TPG =cquisition, 2014) c. IMG: 13x (WME acquisition, =013)
forwarded message: From: =/b>Neale Attenborough < Subject: =/b>RE: Next Date: =/b>September 6, 2017 at 3:51:06 PM =DT To: =/b>Richard Kahn < Cc: Chris Lawler < >, Tyler Shean < What are the specific actions you refer to =s Paris, Milan and New York, with case numbers and a summary of the =ases. From: R
$13.1 Million. 3. The past three comparable transactions for =ompanies in this market average an enterprise value at - 10x multiple of =BITDA a. Wilhelmina: 7x (average meaningful trading =ultiple since 2010) b. Creative Artists Agency: 10x (TPG =cquisition, 2014) c. IMG: 13x (WME acquisition, 2013)
orwarded message: From: =/b>Richard Kahn < Subject: =/b>Re: Next Date: =/b>September 5, 2017 at 10:02:30 =M EDT To: =/b>Neale Attenborough < Cc: Chris Lawler < >, Tyler Shean < When can I expect your term sheet with =etails that we discussed explaining exactly what entity will be selling =hat... I woul
llion. 3. = The past three c=mparable transactions for companies in this market average an enterprise va=ue at - 10x multiple of EBITDA a. =nbsp; Wilhelmina: 7x (=verage meaningful trading multiple since 2010) b. =nbsp; Creative Artist= Agency: 10x (TPG acquisition, 2014) c. =nbsp; IMG: 13x (WME a=quisi
Wednesday, August 30, 2017 2:56 AM Fwd: Next • ,. From: Neale Attenborough c: MDate:</=> August 29, 2017 at 10:50:47 PM EDT To: Richard Kahn Cc= Chris Lawler <mailto >, Tyler Shean <mailto > Subject: Re: Next</=> wrote: She did. On Aug 29, 2017, at 10:48 PM, Richard Kahn <; <mailto > > Did heather
illion. 3. = The past three c=mparable transactions for companies in this market average an enterprise va=ue at —10x multiple of EBITDA a. =nbsp; Wilhelmina: 7x (=verage meaningful trading multiple since 2010) b. =nbsp; Creative Artist= Agency: 10x (TPG acquisition, 2014) c. =nbsp; IMG: 13x (WME a=quisi
10022 Tel Fax Cel Begin fo=warded message: From: Ri=hard Kahn > Date: August 29, 2017 at 10:48:17 PM EDT To:</=> Neale Attenborough < > Cc: Chris Lawler », Tyler Shean <=a href="mailto >=br>Subject: Re: Next Did heather send dial in number. Please advise. Thank you= <mailto Richard Kahn HBRK As
Entities connected to both Wilhelmina and Chris Lawler

Richard Kahn
PERSONNeale Attenborough
PERSON
Jeffrey Epstein
PERSON
Marc Rich
PERSONTyler Shean
PERSONFaith
PERSON
Lesley Groff
PERSONElite Models
ORGANIZATIONTTM EBITDA
ORGANIZATION
Elite
PERSONHBRK Associates
ORGANIZATIONOpenGate Capital
ORGANIZATIONTyler Shears
PERSON
Milan
LOCATIONAttenborough
PERSONmore.&nb
ORGANIZATIONEquity Value
ORGANIZATIONjoels =ngoing equity
ORGANIZATIONCreative Artist= Agency
ORGANIZATION