6
Shared Docs
6
Same-Page
6 / 6
Mentions
$13.1 Million. 3. The past three comparable transactions for =ompanies in this market average an enterprise value at —10x multiple of =BITDA a. Wilhelmina: 7x (average meaningful trading =ultiple since 2010) b. Creative Artists Agency: 10x (TPG =cquisition, 2014) c. IMG: 13x (WME acquisition, =013)
le of 0.58x ($6.7 x 0.58 = $3.9 enterprise value), a =evel that is far too low for us to accept. I look forward to our =iscussion tomorrow morning. Neale From: Richard Kahn (rnailtc <mailtc Sent: Friday, August 25, 2017 =1:51 AM To: Neale Attenborough Cc: Chris Lawler Subject: Re: Next Pretty fu
llion. 3.<=span> 4) The past three comparable transactions for c=mpanies in this market average an enterprise value at -10x multiple of EBI=DA a. Wilhelmina: 7x (av=rage meaningful trading multiple since 2010) b.<=pan style="font-size:7pt;color:rgb(31,73,125)"> 40 Creative Artists Agency: 10x (TPG acqui
6.7 x 0.58 = $3.9 enterprise value), a le=el that is far too low for us to accept. <=iv> <=iv> I look forward to our discussion tomorro= morning. Neale From: Richard Kahn [=span style="color:purple">mailto. <ra , = <=r>Sent:*Friday, August 25, 2017 11:51 AM To: Neale Attenborough=br>Cc:4>Chris
$13.1 Million. 3. The past three comparable transactions for =ompanies in this market average an enterprise value at —10x multiple of =BITDA a. Wilhelmina: 7x (average meaningful trading =ultiple since 2010) b. Creative Artists Agency: 10x (TPG =cquisition, 2014) c. IMG: 13x (WME acquisition, =013)
le of 0.58x ($6.7 x 0.58 = $3.9 enterprise value), a =evel that is far too low for us to accept. I look forward to our =iscussion tomorrow morning. Neale From: Richard Kahn (mailto <mailto > I Sent: Friday, August 25, 2017 =1:51 AM To: Neale Attenborough Cc: Chris Lawler Subject: Re: Next Prett
$13.1 Million. 3. The past three comparable transactions for =ompanies in this market average an enterprise value at - 10x multiple of =BITDA a. Wilhelmina: 7x (average meaningful trading =ultiple since 2010) b. Creative Artists Agency: 10x (TPG =cquisition, 2014) c. IMG: 13x (WME acquisition, 2013)
le of 0.58x ($6.7 x 0.58 = =3.9 enterprise value), a level that is far too low for us to =ccept. I look forward to our =iscussion tomorrow morning. Neale From: Richard Kahn (mailto Sent: Friday, August 25, 2017 =1:51 AM To: Neale Attenborough Cc: Chris Lawler 4 EFTA_R1_01854328 EFTA02632680 Su
llion. 3. = The past three c=mparable transactions for companies in this market average an enterprise va=ue at - 10x multiple of EBITDA a. =nbsp; Wilhelmina: 7x (=verage meaningful trading multiple since 2010) b. =nbsp; Creative Artist= Agency: 10x (TPG acquisition, 2014) c. =nbsp; IMG: 13x (WME a=quisi
e of O.58x ($6.7 x 0.58 = $3.9 enterprise value), a lev=l that is far too low for us to accept. I look forward to our discu=sion tomorrow morning. Neale From: Richard Kah= [mailto Sent: Friday, August 25, 2017 11:51 AM To: Neale Attenborough Cc: Chris Lawler Subject: Re: Next <make Pretty funny
illion. 3. = The past three c=mparable transactions for companies in this market average an enterprise va=ue at —10x multiple of EBITDA a. =nbsp; Wilhelmina: 7x (=verage meaningful trading multiple since 2010) b. =nbsp; Creative Artist= Agency: 10x (TPG acquisition, 2014) c. =nbsp; IMG: 13x (WME a=quisi
e of 0.58x ($6.7 x 0.58 = $3.9 enterprise value), a lev=l that is far too low for us to accept. I look forward to our discu=sion tomorrow morning. Neale From: Richard Kah= [mailto Sent: Friday, August 25, 2017 11:51 AM To: Neale Attenborough Cc: Chris Lawler Subject: Re: Next <mailtc > Pretty fu
Entities connected to both Wilhelmina and Neale Attenborough

Richard Kahn
PERSON
Jeffrey Epstein
PERSONChris Lawler
PERSON
Marc Rich
PERSONHBRK Associates
ORGANIZATION
Lesley Groff
PERSONTyler Shean
PERSONFaith
PERSONElite Models
ORGANIZATIONTTM EBITDA
ORGANIZATION
Elite
PERSONOpenGate Capital
ORGANIZATION
George W. Bush
PERSON
Milan
LOCATIONTyler Shears
PERSONMaria Farmer
PERSONAttenborough
PERSONmore.&nb
ORGANIZATION
Providence
LOCATIONjoels =ngoing equity
ORGANIZATION