Epstein Secrets

00Nos.asanesicrensol•unan) canuillosasso M1 an newrenassas rl .1.5 newreassas.n In.. Ato Itaitanessilearam.). 01....i.awitteraitnaus.) irtinevp Mantas...nano, tt pan rep emu!) apelesoisan re,'" "InwwJnaNK.ww Fen rn ouya Mai 1.0.9.01/..) wane., rap a..opallsrupnwInvagy vo, 01.0 wens* seamy.

f the Company as well as an analysis of future growth expectations in our estimation of the Company's cost of equity financing. The SSp was based on Morningstar's Stocks, Bonds, Bills, CONFIDENTIAL I WTAS LLC 27 EFTA00307422 WTAS ALIPHCOM - COMMON EQUITY VALUATION REPORT As of Julie 2o, 2011 and Inflation Valu

00Nos.asanesicrensol•unan) canuillosasso M1 an newrenassas rl .1.5 newreassas.n In.. Ato Itaitanessilearam.). 01....i.awitteraitnaus.) irtinevp Mantas...nano, tt pan rep emu!) apelesoisan re,'" "InwwJnaNK.ww Fen rn ouya Mai 1.0.9.01/..) wane., rap a..opallsrupnwInvagy vo, 01.0 wens* seamy.

f the Company as well as an analysis of future growth expectations in our estimation of the Company's cost of equity financing. The SSp was based on Morningstar's Stocks, Bonds, Bills, CONFIDENTIAL I WTAS LLC 27 EFTA00307321 WTAS ALIPHCOM - COMMON EQUITY VALUATION REPORT As of Julie 2o, 2011 and Inflation Valu

00Nos.asanesicrensol•unan) canuillosasso M1 an newrenassas rl .1.5 newreassas.n In.. Ato Itaitanessilearam.). 01....i.awitteraitnaus.) irtinevp Mantas...nano, tt pan rep emu!) apelesoisan re,'" "InwwJnaNK.ww Fen rn ouya Mai 1.0.9.01/..) wane., rap a..opallsrupnwInvagy vo, 01.0 wens* seamy.

f the Company as well as an analysis of future growth expectations in our estimation of the Company's cost of equity financing. The SSp was based on Morningstar's Stocks, Bonds, Bills, CONFIDENTIAL I WTAS LLC 27 EFTA00307220 WTAS ALIPHCOM - COMMON EQUITY VALUATION REPORT As of Julie 2o, 2011 and Inflation Valu