Epstein Secrets

00Nos.asanesicrensol•unan) canuillosasso M1 an newrenassas rl .1.5 newreassas.n In.. Ato Itaitanessilearam.). 01....i.awitteraitnaus.) irtinevp Mantas...nano, tt pan rep emu!) apelesoisan re,'" "InwwJnaNK.ww Fen rn ouya Mai 1.0.9.01/..) wane., rap a..opallsrupnwInvagy vo, 01.0 wens* seamy.

9 99.9 11.3% 2014 155.3 111.7 11.8% CAGR: 2009-14 Source: Datamonitor 10.1% DATAMONITOR • Sources: Standard & Poor's Industry Surveys (n, the Datamonitor Group, and information provided by management. CONFIDENTIAL I WTAS LLC 13 EFTA00307408 WTAS ALIPHCOM - COMMON EQUITY VALUATION REPORT As of June 20

00Nos.asanesicrensol•unan) canuillosasso M1 an newrenassas rl .1.5 newreassas.n In.. Ato Itaitanessilearam.). 01....i.awitteraitnaus.) irtinevp Mantas...nano, tt pan rep emu!) apelesoisan re,'" "InwwJnaNK.ww Fen rn ouya Mai 1.0.9.01/..) wane., rap a..opallsrupnwInvagy vo, 01.0 wens* seamy.

9 99.9 11.3% 2014 155.3 111.7 11.8% CAGR: 2009-14 Source: Datamonitor 10.1% DATAMONITOR • Sources: Standard & Poor's Industry Surveys (n, the Datamonitor Group, and information provided by management. CONFIDENTIAL I WTAS LLC 13 EFTA00307307 WTAS ALIPHCOM - COMMON EQUITY VALUATION REPORT As of June 20

00Nos.asanesicrensol•unan) canuillosasso M1 an newrenassas rl .1.5 newreassas.n In.. Ato Itaitanessilearam.). 01....i.awitteraitnaus.) irtinevp Mantas...nano, tt pan rep emu!) apelesoisan re,'" "InwwJnaNK.ww Fen rn ouya Mai 1.0.9.01/..) wane., rap a..opallsrupnwInvagy vo, 01.0 wens* seamy.

9 99.9 11.3% 2014 155.3 111.7 11.8% CAGR: 2009-14 Source: Datamonitor 10.1% DATAMONITOR • Sources: Standard & Poor's Industry Surveys (n, the Datamonitor Group, and information provided by management. CONFIDENTIAL I WTAS LLC 13 EFTA00307206 WTAS ALIPHCOM - COMMON EQUITY VALUATION REPORT As of June 20